|
|
     |
|
|
 |
|
|
|
Section
|
1Q 2010 |
2009 |
2008 |
2007 |
2006 |
|
|
Total Assets
|
24,560,985 |
24,872,583 |
25,280,401 |
16,798,705 |
12,996,157 |
|
|
Current Assets
|
10,593,110 |
10,609,914 |
12,617,568 |
8,481,906 |
6,037,846 |
|
|
Non current Assets
|
13,967,875 |
14,262,669 |
12,662,833 |
8,316,799 |
6,958,311 |
|
|
Total Liabilities
|
14,186,384 |
15,064,182 |
19,685,181 |
11,350,996 |
8,675,314 |
|
|
Current Liabilities
|
12,362,133 |
12,909,101 |
16,473,881 |
10,807,078 |
8,152,524 |
|
|
Non Current
|
1,824,251 |
2,155,081 |
3,211,300 |
543,918 |
522,790 |
|
|
Total Shareholder's Equity
|
10,374,601 |
9,808,401 |
5,595,220 |
5,447,709 |
4,320,843 |
|
|
Capital Stock
|
380,000 |
380,000 |
380,000 |
380,000 |
380,000 |
|
|
Capital Surplus
|
2,869,578 |
2,869,578 |
2,818,591 |
2,813,693 |
2,771,383 |
|
|
Retained Earnings
|
7,217,992 |
6,503,945 |
4,657,124 |
2,867,060 |
1,292,233 |
|
|
Capital Adjustments
|
-1,697,795 |
-1,697,794 |
-1,762,040 |
-811,302 |
-351,822 |
|
|
Accumulated Other Comprehensive Income
|
1,604,826 |
1,752,672 |
-498,455 |
198,258 |
229,049 |
|
|
Sales
|
5,306,428 |
21,142,197 |
19,957,081 |
15,533,013 |
12,554,744 |
|
|
Operating Income
|
880,881 |
2,222,574 |
2,206,173 |
1,750,697 |
878,866 |
|
|
Net Income before Income Tax
|
1,189,373 |
2,648,063 |
2,949,632 |
2,394,386 |
1,149,522 |
|
|
Net Income
|
926,221 |
2,146,489 |
2,256,665 |
1,736,060 |
712,848 |
|
|
Cash Flows
|
|
|
|
|
|
|
|
Net Operating
|
158,646 |
-957,990 |
2,382,711 |
4,116,009 |
1,639,093 |
|
|
Net Investment
|
-111,039 |
336,773 |
-1,183,712 |
-3,475,972 |
-1,167,928 |
|
|
Net Financing
|
139,202 |
586,303 |
-1,485,264 |
-506,201 |
-95,759 |
|
|
Change in Cash
|
186,809 |
-34,914 |
-286,265 |
133,836 |
375,406 |
|
|
Profitability(%)
|
|
|
|
|
|
|
|
ROE
|
31.5% |
27.9% |
40.9% |
35.5% |
17.9% |
|
|
ROA
|
10.0% |
8.6% |
10.7% |
11.7% |
5.8% |
|
|
Liquidity(%)
|
|
|
|
|
|
|
|
Current Ratio
|
85.7% |
82.2% |
76.6% |
78.5% |
76.2% |
|
|
Debt Management(%)
|
|
|
|
|
|
|
|
Current Liab/Equity
|
119.2% |
131.6% |
294.4% |
198.4% |
188.7% |
|
|
Long Term Debt/Equity
|
17.6% |
22.0% |
57.4% |
10.0% |
12.1% |
|
|
Total Liab/Equity
|
136.7% |
153.6% |
351.8% |
208.4% |
200.8% |
|
|
Asset Management(%)
|
|
|
|
|
|
|
|
Revenues/Total Assets
|
81.1% |
85.0% |
78.9% |
92.5% |
96.6% |
|
|
Share Price (KRW)
|
|
|
|
|
|
|
|
High (closing)
|
262,000 |
250,000 |
438,000 |
528,000 |
144,000 |
|
|
Low (closing)
|
171,000 |
148,500 |
115,500 |
123,500 |
65,400 |
|
|
PER
|
|
|
|
|
|
|
|
High
|
- |
7.0 |
11.7 |
19.0 |
13.0 |
|
|
Low
|
- |
4.2 |
3.1 |
4.4 |
5.9 |
|
|
EPS
|
15,279 |
35,705 |
37,340 |
27,778 |
11,053 |
|
|
|
|
|
|
|