|
|
     |
|
|
 |
|
|
|
Section
|
2010
|
2009
|
2008
|
2007
|
2006
|
|
|
Total Assets
|
28,888,131 |
24,872,583 |
25,280,401 |
16,798,705 |
12,996,157 |
|
|
Current Assets
|
10,875,172 |
10,609,914 |
12,617,568 |
8,481,906 |
6,037,846 |
|
|
Non current Assets
|
18,012,959 |
14,262,669 |
12,662,833 |
8,316,799 |
6,958,311 |
|
|
Total Liabilities
|
15,069,098 |
15,064,182 |
19,685,181 |
11,350,996 |
8,675,314 |
|
|
Current Liabilities
|
13,377,171 |
12,909,101 |
16,473,881 |
10,807,078 |
8,152,524 |
|
|
Non Current
|
1,691,927 |
2,155,081 |
3,211,300 |
543,918 |
522,790 |
|
|
Total Shareholder's Equity
|
13,819,032 |
9,808,401 |
5,595,220 |
5,447,709 |
4,320,843 |
|
|
Capital Stock
|
380,000 |
380,000 |
380,000 |
380,000 |
380,000 |
|
|
Capital Surplus
|
2,954,449 |
2,869,578 |
2,818,591 |
2,813,693 |
2,771,383 |
|
|
Retained Earnings
|
10,052,910 |
6,503,945 |
4,657,124 |
2,867,060 |
1,292,233 |
|
|
Capital Adjustments
|
-1,705,455 |
-1,697,794 |
-1,762,040 |
-811,302 |
-351,822 |
|
|
Accumulated Other Comprehensive Income
|
2,137,128 |
1,752,672 |
-498,455 |
198,258 |
229,049 |
|
|
Sales
|
22,405,181 |
21,142,197 |
19,957,081 |
15,533,013 |
12,554,744 |
|
|
Operating Income
|
3,439,436 |
2,222,574 |
2,206,173 |
1,750,697 |
878,866 |
|
|
Net Income before Income Tax
|
4,784,328 |
2,648,063 |
2,949,632 |
2,394,386 |
1,149,522 |
|
|
Net Income
|
3,761,139 |
2,146,489 |
2,256,665 |
1,736,060 |
712,848 |
|
|
Cash Flows
|
|
|
|
|
|
|
|
Net Operating
|
688,103 |
-957,990 |
2,382,711 |
4,116,009 |
1,639,093 |
|
|
Net Investment
|
-3,047,802 |
336,773 |
-1,183,712 |
-3,475,972 |
-1,167,928 |
|
|
Net Financing
|
2,351,600 |
586,303 |
-1,485,264 |
-506,201 |
-95,759 |
|
|
Change in Cash
|
-8,099 |
-34,914 |
-286,265 |
133,836 |
375,406 |
|
|
Profitability(%)
|
|
|
|
|
|
|
|
ROE
|
31.8% |
27.9% |
40.9% |
35.5% |
17.9% |
|
|
ROA
|
14.0% |
8.6% |
10.7% |
11.7% |
5.8% |
|
|
Liquidity(%)
|
|
|
|
|
|
|
|
Current Ratio
|
81.3% |
82.2% |
76.6% |
78.5% |
76.2% |
|
|
Debt Management(%)
|
|
|
|
|
|
|
|
Current Liab/Equity
|
96.8% |
131.6% |
294.4% |
198.4% |
188.7% |
|
|
Long Term Debt/Equity
|
12.2% |
22.0% |
57.4% |
10.0% |
12.1% |
|
|
Total Liab/Equity
|
109.0% |
153.6% |
351.8% |
208.4% |
200.8% |
|
|
Asset Management(%)
|
|
|
|
|
|
|
|
Revenues/Total Assets
|
77.6% |
85.0% |
78.9% |
92.5% |
96.6% |
|
|
Share Price (KRW)
|
|
|
|
|
|
|
|
High (closing)
|
456,500 |
250,000 |
438,000 |
528,000 |
144,000 |
|
|
Low (closing)
|
171,000 |
148,500 |
115,500 |
123,500 |
65,400 |
|
|
PER
|
|
|
|
|
|
|
|
High
|
- |
7.0 |
11.7 |
19.0 |
13.0 |
|
|
Low
|
- |
4.2 |
3.1 |
4.4 |
5.9 |
|
|
EPS
|
61807 |
35705 |
37340 |
27778 |
11053 |
|
|
|
|
|
|
|